ROANCO Building: (Sales Price $3,550,000)

RENT ROLL:

UNIT-----Address-------------Lease Expiration----Base/CAM---Gross/Month---Gross/Year----------SQ/FT

1. ----7030 S. Potomac----10/31/2025------------$8.50/$5.77----$7,310.00-----$87,718.00--------------6,147
2. ----7032 S. Potomac----10/31/2023------------$8.50/$5.77----$5,946.00-----$71,350.00--------------5,000
3. ----7034 S. Potomac----06/30/2026------------$6.35/$5.77----$2,020.00----$24,240.00---------------2,000
4. ----7036 S. Potomac----06/30/2026------------$10.17/$5.77--$3,980.00----$47,760.00---------------2,996
5. ----7038 S. Potomac----01/31/2021------------$8.50/$5.77----$7,135.00-----$85,620.00---------------6,000

TOTAL------------------------------------------------------------------------$26,391.00---$316,688.00